Vehicle Depreciation & Loan Balance Analyzer

Vehicle Depreciation & Loan Balance Analyzer

Vehicle & Depreciation Details

Loan Details

Analysis & Results

Enter details and click "Analyze" to see results.

Year Start Loan Balance Vehicle Value Annual Payments Interest Paid Principal Paid End Loan Balance Equity
No data yet.

Total Interest Paid (over actual payments): $${totalInterestPaidOverLoanLife.toFixed(2)}

`; vdlaLastAnalysisData = { inputs: { initialPrice, depRateYear1: depRateYear1*100, depRateSubsequent: depRateSubsequent*100, loanAmount, annualInterestRate: annualInterestRate*100, loanTermYears, projectionYears }, monthlyPayment, totalInterestPaidOverLoanLife, table: analysisResults }; } function vdlaDownloadPDF() { if (!vdlaLastAnalysisData || !vdlaLastAnalysisData.table || vdlaLastAnalysisData.table.length === 0) { alert("Please analyze the data first before downloading the PDF."); vdlaNavigateTab('vdlaResultsTab'); // Ensure results tab is active vdlaAnalyze(); // Try to analyze if (!vdlaLastAnalysisData || !vdlaLastAnalysisData.table || vdlaLastAnalysisData.table.length === 0) return; // Still no data } const { jsPDF } = window.jspdf; const doc = new jsPDF({ orientation: 'landscape' }); // Landscape for wider table const { inputs, monthlyPayment, totalInterestPaidOverLoanLife, table } = vdlaLastAnalysisData; const primaryColor = [0, 121, 107]; // RGB for #00796b let y = 15; doc.setFontSize(16); doc.setTextColor(primaryColor[0], primaryColor[1], primaryColor[2]); doc.text("Vehicle Depreciation & Loan Balance Analysis", doc.internal.pageSize.getWidth() / 2, y, { align: 'center' }); y += 10; doc.setFontSize(10); doc.setTextColor(51, 51, 51); doc.text(`Initial Vehicle Price: $${inputs.initialPrice.toFixed(2)}`, 14, y); doc.text(`Dep. Rate Year 1: ${inputs.depRateYear1.toFixed(1)}%`, 80, y); doc.text(`Subsequent Dep. Rate: ${inputs.depRateSubsequent.toFixed(1)}%`, 140, y); y += 6; doc.text(`Loan Amount: $${inputs.loanAmount.toFixed(2)}`, 14, y); doc.text(`Interest Rate: ${inputs.annualInterestRate.toFixed(2)}%`, 80, y); doc.text(`Loan Term: ${inputs.loanTermYears} years`, 140, y); y += 6; doc.text(`Projection Period: ${inputs.projectionYears} years`, 14, y); doc.text(`Monthly Payment: $${monthlyPayment.toFixed(2)}`, 80, y); doc.text(`Total Interest Paid: $${totalInterestPaidOverLoanLife.toFixed(2)}`, 140, y); y += 10; const tableColumnStyles = { 0: { halign: 'center' }, // Year 1: { halign: 'right' }, // Start Loan Balance 2: { halign: 'right' }, // Vehicle Value 3: { halign: 'right' }, // Annual Payments 4: { halign: 'right' }, // Interest Paid 5: { halign: 'right' }, // Principal Paid 6: { halign: 'right' }, // End Loan Balance 7: { halign: 'right' } // Equity }; const head = [['Year', 'Start Loan Bal.', 'Vehicle Value', 'Annual Pymts', 'Interest Paid', 'Principal Paid', 'End Loan Bal.', 'Equity ($)']]; const body = table.map(row => [ row.year, `$${row.beginningLoanBalance.toFixed(2)}`, `$${row.vehicleValue.toFixed(2)}`, `$${row.annualPayments.toFixed(2)}`, `$${row.interestPaid.toFixed(2)}`, `$${row.principalPaid.toFixed(2)}`, `$${row.endingLoanBalance.toFixed(2)}`, `$${row.equity.toFixed(2)}` ]); doc.autoTable({ startY: y, head: head, body: body, theme: 'grid', headStyles: { fillColor: primaryColor, textColor: [255,255,255] }, columnStyles: tableColumnStyles, didDrawCell: (data) => { // Color equity cell if (data.column.index === 7 && data.cell.section === 'body') { const equityValue = parseFloat(data.cell.raw.toString().replace('$', '')); if (equityValue < 0) { doc.setTextColor(192, 57, 43); // Red } else { doc.setTextColor(39, 174, 96); // Green } } } }); doc.save("Vehicle_Depreciation_Loan_Analysis.pdf"); } // Initial setup vdlaUpdateNavButtons(); // Make functions globally accessible window.vdlaSwitchTab = vdlaSwitchTab; window.vdlaNavigateTab = vdlaNavigateTab; window.vdlaAnalyze = vdlaAnalyze; window.vdlaDownloadPDF = vdlaDownloadPDF;
Scroll to Top