Play-to-Earn (P2E) Gaming ROI Analyzer

Game & Initial Investment

Earnings Projection

Primary Token Earnings:

Other Income Streams:

Ongoing Costs & Fees

P2E ROI Analysis for Your Game

Please complete your inputs on the previous tabs and click "Analyze P2E ROI" to see the summary.

CRITICAL P2E RISKS & CONSIDERATIONS:
  • Extreme Volatility: Both reward token prices and in-game NFT asset values are highly volatile and can drop to near zero very quickly. The "Assumed Average Price of Reward Token" is a major assumption.
  • Game Sustainability & Longevity ("Ponzinomics"): Many P2E game economies rely heavily on a constant influx of new players to sustain token prices and reward payouts. If player growth stalls, the economy can collapse. Assess the game's core gameplay loop and long-term economic design.
  • Slippage & Impermanent Loss: If providing liquidity with game tokens, IL is a risk. Swapping small-cap game tokens can incur significant slippage.
  • Smart Contract Risks & Hacks: Game protocols and associated platforms can have vulnerabilities leading to loss of funds or assets.
  • Regulatory Uncertainty: The P2E space is largely unregulated and subject to changing legal landscapes.
  • Time Investment: P2E often requires significant time investment ("grinding") for the stated earning rates. This tool does not value your time.
  • Changes to Game Mechanics: Developers can alter earning rates, token utility, or gameplay, impacting your ROI.
This ROI analysis is a simplified estimate based on your inputs and assumptions. It is NOT financial advice. Play-to-Earn gaming is a very high-risk, speculative activity. Invest only what you can absolutely afford to lose after thorough research (DYOR).

Initial Investment (USD): ${p2e_formatUsd(inputs.initialInvestmentUsd)}

Analysis Duration: ${inputs.analysisDurationMonths} months

Est. Resale of Initial Assets (USD): ${p2e_formatUsd(inputs.initialAssetResaleUsd)}

`; inputsHtml += `
Earnings Projection:

Reward Token: ${inputs.rewardTokenSymbol}

Earning Rate: ${p2e_formatNumber(inputs.earningRate,2)} tokens per ${inputs.earningPeriodUnit}

Assumed Avg. Token Price: ${p2e_formatUsd(inputs.avgTokenPriceUsd)}

Other Monthly Income: ${p2e_formatUsd(inputs.otherMonthlyIncomeUsd)}

Other Asset Sales (Total): ${p2e_formatUsd(inputs.otherAssetSalesUsd)}

`; inputsHtml += `
Costs & Fees:

Token Sale Fee: ${p2e_formatPercentage(inputs.tokenSaleFeePercent)}

NFT Sale Fee: ${p2e_formatPercentage(inputs.nftSaleFeePercent)}

Total Gas Fees (Period): ${p2e_formatUsd(inputs.totalGasFeesUsd)}

Other Monthly Costs: ${p2e_formatUsd(inputs.otherMonthlyCostsUsd)}

`; const resultsHtml = `
Financial Summary (Over ${inputs.analysisDurationMonths} Months):

Net from Token Rewards: ${p2e_formatUsd(results.netUsdFromTokens)}

Total Other Income: ${p2e_formatUsd(results.totalOtherIncome)}

Net from Other Asset Sales: ${p2e_formatUsd(results.netOtherAssetSales)}

Total Gross Revenue: ${p2e_formatUsd(results.totalGrossRevenue)}

Total Operating Costs: (${p2e_formatUsd(results.totalOperatingCosts)})

Net Operating Profit: ${p2e_formatUsd(results.netOperatingProfit)}

Net from Resale of Initial Assets: ${p2e_formatUsd(results.netResaleOfInitialAssets)}

Overall Net Profit / Loss: ${p2e_formatUsd(results.overallNetProfitLoss)}

Simple ROI: ${p2e_formatPercentage(results.roi)}

Annualized ROI (CAGR): ${p2e_formatPercentage(results.cagr)}

`; const interpretationNote_pdf = document.querySelector('#p2eRoiAnalyzer .p2e-interpretation-note').innerText.replace("CRITICAL P2E RISKS & CONSIDERATIONS:", "").trim(); pdfContentEl.innerHTML = `
Play-to-Earn (P2E) Gaming ROI Analysis for ${inputs.gameName}
I. Input Parameters
${inputsHtml}
II. Projected Financial Summary
${resultsHtml}
CRITICAL P2E RISKS & CONSIDERATIONS:
${interpretationNote_pdf.replace(/\n/g, "
").replace(/
    /g,"
      ").replace(/
    • /g,"
    • ")}
Generated on: ${pdfCreationTimestamp}. Estimates only. Not financial advice.
`; document.body.appendChild(pdfContentEl); html2canvas(pdfContentEl, { scale: 2, useCORS: true, logging:true, windowWidth: pdfContentEl.scrollWidth, windowHeight: pdfContentEl.scrollHeight }).then(canvas => { const imgData = canvas.toDataURL('image/png'); const pdfWidth = pdf.internal.pageSize.getWidth(); const pdfHeight = pdf.internal.pageSize.getHeight(); let numPages = Math.ceil(canvas.height / ( (pdfHeight - 40) * (canvas.width / (pdfWidth - 40)) ) ); let pageCanvasHeight = (pdfHeight - 40) * (canvas.width / (pdfWidth - 40)); for (let i = 0; i < numPages; i++) { if (i > 0) pdf.addPage(); let sourceY = i * pageCanvasHeight; let sourceHeight = Math.min(pageCanvasHeight, canvas.height - sourceY); const tempCanvas = document.createElement('canvas'); tempCanvas.width = canvas.width; tempCanvas.height = sourceHeight; const ctx = tempCanvas.getContext('2d'); ctx.drawImage(canvas, 0, sourceY, canvas.width, sourceHeight, 0, 0, canvas.width, sourceHeight); const pageImgData = tempCanvas.toDataURL('image/png'); const pageImgHeight = (sourceHeight * (pdfWidth - 40)) / canvas.width; pdf.addImage(pageImgData, 'PNG', 20, 20, pdfWidth - 40, pageImgHeight, undefined, 'FAST'); } pdf.save(`${(inputs.gameName || "P2E").replace(/[^a-z0-9]/gi, '_')}_ROI_Analysis.pdf`); if(document.body.contains(pdfContentEl)) document.body.removeChild(pdfContentEl); }).catch(err => { console.error("P2E PDF Error:", err); alert("Error generating P2E ROI PDF. See console."); if(document.body.contains(pdfContentEl)) document.body.removeChild(pdfContentEl); }); } document.addEventListener('DOMContentLoaded', function() { p2e_openTab({}, 'p2e_tab_setup'); // Set some default values for quicker testing const initialInvEl = document.getElementById('p2e_initialInvestmentUsd'); if (initialInvEl && !initialInvEl.value) initialInvEl.value = '500'; const durationEl = document.getElementById('p2e_analysisDurationMonths'); if (durationEl && !durationEl.value) durationEl.value = '6'; const earningRateEl = document.getElementById('p2e_earningRate'); if(earningRateEl && !earningRateEl.value) earningRateEl.value = '100'; const tokenPriceEl = document.getElementById('p2e_avgTokenPriceUsd'); if(tokenPriceEl && !tokenPriceEl.value) tokenPriceEl.value = '0.10'; if (!document.getElementById('p2e_initialInvestmentUsd')) { console.error("Critical input 'p2e_initialInvestmentUsd' not found."); } });
Scroll to Top