Loan Prepayment vs. Investment Growth Analyzer

Your Existing Loan Details

$
%
$0.00

Prepayment & Investment Scenario

$
%

Prepayment vs. Investment Growth Analysis

Comparison over the original remaining loan term of X months.

Disclaimer: This analysis provides estimates based on your inputs. Investment returns are not guaranteed and can vary significantly. The interest saved by prepaying a loan is a guaranteed "return" equal to the loan's interest rate (often effectively tax-free). Consider your personal risk tolerance, financial goals, and consult with a qualified financial advisor before making any decisions.

Loan will be PAID OFF with the lump sum.

`; } resultsHTML += `

Interest Saved Directly by Prepayment: ${pvi_formatCurrency(interestSavedByPrepayment)}

`; resultsHTML += `

Months Saved on Loan: ${monthsSaved.toFixed(0)} months

`; if (monthsSaved > 0) { resultsHTML += `

Future Value of Freed Monthly Payments (if invested at ${pvi_formatPercent(investmentReturnAnnualRate)}): ${pvi_formatCurrency(fvFreedPayments)}

`; } resultsHTML += `

Total Estimated Financial Benefit from Prepayment: ${pvi_formatCurrency(totalBenefitPrepayment)}

`; // --- Scenario 2: Invest the Lump Sum --- const comparisonYears = origRemainingTermMonths / 12; const fvLumpSumInvestment = pvi_calculateFutureValue(lumpSum, investmentReturnAnnualRate, comparisonYears, true); const netGainInvestment = fvLumpSumInvestment - lumpSum; resultsHTML += `

Scenario 2: Invest ${pvi_formatCurrency(lumpSum)} Instead

`; resultsHTML += `

Lump Sum Invested: ${pvi_formatCurrency(lumpSum)}

`; resultsHTML += `

For: ${origRemainingTermMonths} months (${comparisonYears.toFixed(1)} years)

`; resultsHTML += `

At Expected Net Annual Return: ${pvi_formatPercent(investmentReturnAnnualRate)}

`; resultsHTML += `

Future Value of Investment: ${pvi_formatCurrency(fvLumpSumInvestment)}

`; resultsHTML += `

Net Gain from Investment (after ${origRemainingTermMonths} months): ${pvi_formatCurrency(netGainInvestment)}

`; resultsHTML += `

Note: During this period, you would continue making your original loan payments, incurring ${pvi_formatCurrency(totalInterestWithoutPrepayment)} in loan interest.

`; // --- Final Summary --- if (totalBenefitPrepayment > netGainInvestment) { finalSummaryText = `Prepaying the loan appears to provide a greater financial benefit of approximately ${pvi_formatCurrency(totalBenefitPrepayment - netGainInvestment)} over investing the lump sum in this scenario.`; finalSummaryClass = "pvi-summary-better"; } else if (netGainInvestment > totalBenefitPrepayment) { finalSummaryText = `Investing the lump sum appears to provide a greater financial benefit of approximately ${pvi_formatCurrency(netGainInvestment - totalBenefitPrepayment)} over prepaying the loan in this scenario. Consider the risks associated with investments.`; finalSummaryClass = "pvi-summary-better"; } else { finalSummaryText = "Both options provide a similar estimated financial benefit in this scenario. Consider other factors like risk tolerance and cash flow needs."; finalSummaryClass = "pvi-summary-neutral"; } if(pvi_el.resultsComparisonDiv) pvi_el.resultsComparisonDiv.innerHTML = resultsHTML; if(pvi_el.finalSummaryDiv) { pvi_el.finalSummaryDiv.textContent = finalSummaryText; pvi_el.finalSummaryDiv.className = finalSummaryClass; } if(pvi_el.pdfDownloadBtn && pvi_el.pdfDownloadBtn.style) pvi_el.pdfDownloadBtn.style.display = 'block'; } function pvi_resetForm() { if(pvi_el.loanBalance) pvi_el.loanBalance.value = "15000"; if(pvi_el.loanAPR) pvi_el.loanAPR.value = "7.0"; if(pvi_el.remainingTerm) pvi_el.remainingTerm.value = "36"; pvi_calculateCurrentMonthlyPayment(); if(pvi_el.lumpSum) pvi_el.lumpSum.value = "5000"; if(pvi_el.investmentReturnRate) pvi_el.investmentReturnRate.value = "8.0"; document.querySelectorAll('#prepayVsInvestAnalyzer .pvi-error-message').forEach(el => el.textContent = ''); if(pvi_el.resultsComparisonDiv) pvi_el.resultsComparisonDiv.innerHTML = ""; if(pvi_el.finalSummaryDiv) { pvi_el.finalSummaryDiv.textContent = ""; pvi_el.finalSummaryDiv.className = ""; } if(pvi_el.comparisonPeriodDisplay) pvi_el.comparisonPeriodDisplay.textContent = "X"; if(pvi_el.pdfDownloadBtn && pvi_el.pdfDownloadBtn.style) pvi_el.pdfDownloadBtn.style.display = 'none'; if(pvi_el.resultsTabButton) pvi_el.resultsTabButton.disabled = true; pvi_currentTab = 0; pvi_openTab(null, 'pvi-tabLoan'); } function pvi_downloadPDF() { if (typeof window.jspdf === 'undefined' || typeof window.jspdf.jsPDF !== 'function' || typeof window.html2canvas !== 'function') { alert("PDF generation library (jsPDF/html2canvas) not loaded. Check CDN links & internet."); return; } const jsPDFConstructor = window.jspdf.jsPDF; const resultsToCapture = pvi_el.resultsComparisonDiv; const finalSummaryToCapture = pvi_el.finalSummaryDiv; const disclaimerContent = document.querySelector('#prepayVsInvestAnalyzer .pvi-disclaimer-note'); if (!resultsToCapture || !resultsToCapture.innerHTML.trim() || !finalSummaryToCapture || !finalSummaryToCapture.textContent.trim()) { alert("No results to download. Please analyze first."); return; } const pdf = new jsPDFConstructor('p', 'pt', 'a4'); const toolTitle = "Loan Prepayment vs. Investment Analysis"; const margins = { top: 40, bottom: 40, left: 30, right: 30 }; let yPos = margins.top; pdf.setFontSize(18); pdf.text(toolTitle, pdf.internal.pageSize.getWidth() / 2, yPos, { align: 'center' }); yPos += 30; // Inputs Summary pdf.setFontSize(11); pdf.text("Inputs Summary:", margins.left, yPos); yPos += 15; pdf.setFontSize(9); pdf.text(`- Loan Balance: ${pvi_formatCurrency(parseFloat(pvi_el.loanBalance.value))}, APR: ${pvi_el.loanAPR.value}%, Rem. Term: ${pvi_el.remainingTerm.value} months`, margins.left + 10, yPos); yPos += 13; pdf.text(`- Lump Sum: ${pvi_formatCurrency(parseFloat(pvi_el.lumpSum.value))}, Est. Investment Return: ${pvi_el.investmentReturnRate.value}% net APR`, margins.left + 10, yPos); yPos += 20; // Use html2canvas for the results section for better formatting preservation html2canvas(resultsToCapture, {scale: 1.2, backgroundColor: '#ffffff', useCORS: true, windowWidth: resultsToCapture.scrollWidth}).then(canvasResults => { const imgDataResults = canvasResults.toDataURL('image/png'); const imgPropsResults = pdf.getImageProperties(imgDataResults); const pdfWidth = pdf.internal.pageSize.getWidth() - margins.left - margins.right; let pdfHeightResults = (imgPropsResults.height * pdfWidth) / imgPropsResults.width; if (yPos + pdfHeightResults > pdf.internal.pageSize.getHeight() - margins.bottom - 30) { pdf.addPage(); yPos = margins.top; } pdf.addImage(imgDataResults, 'PNG', margins.left, yPos, pdfWidth, pdfHeightResults); yPos += pdfHeightResults + 15; // Final Summary section via html2canvas html2canvas(finalSummaryToCapture, {scale:1.5, backgroundColor: '#ffffff', useCORS: true}).then(canvasSummary => { const imgDataSummary = canvasSummary.toDataURL('image/png'); const imgPropsSummary = pdf.getImageProperties(imgDataSummary); let pdfHeightSummary = (imgPropsSummary.height * pdfWidth) / imgPropsSummary.width; if (yPos + pdfHeightSummary > pdf.internal.pageSize.getHeight() - margins.bottom - 30) { pdf.addPage(); yPos = margins.top; } pdf.addImage(imgDataSummary, 'PNG', margins.left, yPos, pdfWidth, pdfHeightSummary); yPos += pdfHeightSummary + 20; if (disclaimerContent) { if (yPos > pdf.internal.pageSize.getHeight() - margins.bottom - 40) { pdf.addPage(); yPos = margins.top; } pdf.setFontSize(8); const disclaimerLines = pdf.splitTextToSize(disclaimerContent.innerText.trim(), pdf.internal.pageSize.getWidth() - margins.left - margins.right); pdf.text(disclaimerLines, margins.left, yPos); } pdf.save('Prepayment_vs_Investment_Analysis.pdf'); }); }).catch(err => { console.error("Error generating PDF with html2canvas:", err); alert("Error generating PDF. See console for details."); }); }
Scroll to Top