Buy & Hold Real Estate Strategy Calculator

Analyze the long-term profitability of a rental property investment, from initial purchase to eventual sale.

Purchase & Loan

Property Price

Down Payment

Interest Rate

Loan Term

Closing Costs

Monthly Income & Expenses

Monthly Rent

Property Taxes

Insurance

Maintenance

Management

Long-Term Assumptions

Holding Period

years

Annual Appreciation

Annual Rent Increase

Annual Expense Increase

Cost to Sell

Buy & Hold Analysis Report

Asset Performance Chart

Cash Flow

${formatPercent(calculationCache.results.capRate)}

Cap Rate

${formatPercent(calculationCache.results.cocRoi)}

CoC ROI

${formatPercent(calculationCache.results.annualizedRoi)}

Total ROI

`; getEl('pdf-purchase-inputs').innerHTML = `

Purchase

Price: ${formatCurrency(getNum('purchasePrice'))}

Down: ${getNum('downPayment')}%

Rate: ${getNum('interestRate')}%

Term: ${getNum('loanTerm')} Yrs

`; getEl('pdf-income-inputs').innerHTML = `

Operations

Rent: ${formatCurrency(getNum('monthlyRent'))}

Taxes: ${formatCurrency(getNum('propertyTaxes'))}

Insurance: ${formatCurrency(getNum('insurance'))}

`; getEl('pdf-assumptions-inputs').innerHTML = `

Assumptions

Hold: ${getNum('holdingPeriod')} Yrs

Appreciation: ${getNum('appreciation')}%

Rent Growth: ${getNum('rentIncrease')}%

`; getEl('pdf-chart').src = equityChart.toBase64Image(); const pdfContentEl = getEl('pdf-content'); pdfContentEl.style.display = 'block'; html2canvas(pdfContentEl, { scale: 2 }).then(canvas => { const imgData = canvas.toDataURL('image/png'); const pdfWidth = pdf.internal.pageSize.getWidth(); const imgProps = pdf.getImageProperties(imgData); const imgHeight = (imgProps.height * (pdfWidth - 20)) / imgProps.width; pdf.addImage(imgData, 'PNG', 10, 10, pdfWidth - 20, imgHeight); pdf.save('Buy-Hold-Analysis.pdf'); pdfContentEl.style.display = 'none'; }); }); });