${formatCurrency(calculationCache.results.netOperatingIncome)}
NOI
${formatCurrency(calculationCache.results.monthlyCashFlow)}
Cash Flow
${formatPercent(calculationCache.results.cocRoi)}
CoC ROI
Investment
Price: ${formatCurrency(getNum('purchasePrice'))}
Down: ${getNum('downPayment')}%
Setup: ${formatCurrency(getNum('closingCosts'))}
Revenue
Rate: ${formatCurrency(getNum('nightlyRate'))}/night
Occupancy: ${getNum('occupancyRate')}%
Expenses
Mortgage: ${formatCurrency(getNum('mortgage'))}
Utilities: ${formatCurrency(getNum('utilities'))}
